|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Price:
|
MYR5.35
|
Target
Price:
|
MYR7.35
|
Recommendation:
|
Buy
|
|
|
|
|
|
|
|
Lowering
expectations
|
|
Recent development in the next generation premium
smartphone to be launched in Sep 2016 suggests that the new 3D-imaging
capability would likely to be made available only for the larger screen
(5.5”) variant. Conservatively, we cut our FY16/17 net profit forecasts
by 21%/8% to account for lower sensor volume; our new TP is MYR7.35
(-8%) on unchanged 17x CY17 EPS peg. Maintain BUY.
|
|
|
|
|
|
FYE Dec (MYR m)
|
FY13A
|
FY14A
|
FY15E
|
FY16E
|
Revenue
|
321.4
|
355.0
|
399.7
|
436.3
|
EBITDA
|
98.1
|
108.6
|
114.9
|
131.0
|
Core net profit
|
52.6
|
64.4
|
72.5
|
92.8
|
Core EPS (sen)
|
19.0
|
22.9
|
25.8
|
33.0
|
Core EPS growth (%)
|
27.3
|
20.7
|
12.5
|
27.9
|
Net DPS (sen)
|
18.0
|
23.0
|
23.2
|
29.7
|
Core P/E (x)
|
28.1
|
23.3
|
20.7
|
16.2
|
P/BV (x)
|
5.4
|
5.3
|
5.1
|
5.0
|
Net dividend yield (%)
|
3.4
|
4.3
|
4.3
|
5.6
|
ROAE (%)
|
19.6
|
23.0
|
25.2
|
31.3
|
ROAA (%)
|
15.8
|
18.5
|
19.9
|
24.8
|
EV/EBITDA (x)
|
7.5
|
9.7
|
11.6
|
10.2
|
Net debt/equity (%)
|
net cash
|
net cash
|
net cash
|
net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Price:
|
MYR6.06
|
Target
Price:
|
MYR5.45
|
Recommendation:
|
Hold
|
|
|
|
|
|
|
|
The moment of
truth
|
|
Passenger traffic in Malaysia based airports grew by a
paltry 0.5% YoY whilst the Turkish airport grew by 19.7% in 2015. Both
are a let-down and our projections for 2016 are not much better at only
2.5% growth for Malaysia and high teens for the Turkish operations. We
keep our earnings forecasts, target price and HOLD call for now pending
the 4Q15 results, to be released tomorrow. We wait for clarity on the
various accounting policy changes, impact of klia2 repairs and other
lumpy cost items.
|
|
|
|
|
|
FYE Dec (MYR m)
|
FY13A
|
FY14A
|
FY15E
|
FY16E
|
Revenue
|
4,134.0
|
3,343.7
|
3,918.1
|
4,298.3
|
EBITDA
|
899.6
|
815.0
|
1,980.5
|
1,828.0
|
Core net profit
|
361.8
|
148.9
|
(11.3)
|
152.7
|
Core EPS (sen)
|
29.4
|
11.1
|
(0.7)
|
9.7
|
Core EPS growth (%)
|
(20.2)
|
(62.3)
|
nm
|
nm
|
Net DPS (sen)
|
7.3
|
2.8
|
0.0
|
2.4
|
Core P/E (x)
|
20.6
|
54.8
|
(839.8)
|
62.2
|
P/BV (x)
|
1.2
|
1.1
|
1.1
|
1.0
|
Net dividend yield (%)
|
1.2
|
0.5
|
0.0
|
0.4
|
ROAE (%)
|
5.7
|
2.2
|
(0.1)
|
1.7
|
ROAA (%)
|
3.2
|
0.9
|
(0.1)
|
0.7
|
EV/EBITDA (x)
|
15.5
|
15.9
|
7.1
|
7.8
|
Net debt/equity (%)
|
55.7
|
57.7
|
51.1
|
51.8
|
|
|
|
|
|
|
|
|
|
|
|
SECTOR RESEARCH
|
|
|
|
|
|
|
Sector Note
by
Samuel Yin Shao Yang
|
|
|
|
|
|
|
TV digitization
in full swing
|
|
|
|
|
|
|
We organized a site visit to MYTV Broadcasting’s
(MYTV) Digital Multimedia Broadcasting Hub. With 85% of the
population currently covered by the digital terrestrial TV
broadcasting (DTTB) platform, we opine that the TV digitization
process is in full swing. More importantly, the rate of new FTA TV
channels launched will now be gradual and the impasse over the annual
rental fees that MYTV intends to charge FTA TV channels may be
resolved soon. Maintain BUY on MPR, HOLD on ASTRO.
|
|
|
|
|
Samuel Yin
Shao Yang
|
|
|
Jade Tam
|
|
|
|
|
|
|
|
|
|
|
|
|
MACRO RESEARCH
|
|
|
|
|
|
|
Technical Research
by Lee
Cheng Hooi
|
|
|
|
|
|
|
Volatile within
a small range
|
|
|
|
|
|
|
The FBMKLCI gained 6.22 points to close at 1,649.96
yesterday, while the FBMEMAS and FBM100 rose 38.39 points and 35.85
points, respectively. In terms of market breadth, the gainer-to-loser
ratio was 497-to-297, while 339 counters were unchanged. A total of
1.52b shares were traded valued at MYR1.54b.
|
|
|
|
|
|
|
|
|
|
|
|
|
NEWS
|
|
|
Outside Malaysia:
E.U: Draghi says ECB will act if market turmoil threatens
outlook. The European Central Bank will take measures to ensure its
monetary policy reaches the real economy if that appears threatened by
financial-market turbulence, President Mario Draghi said. “In the light
of the recent financial turmoil, we will analyze the state of
transmission of our monetary impulses by the financial system and in
particular by banks,” Draghi told European Parliament lawmakers in
Brussels. In addition, the ECB will examine the impact of renewed
declines in energy prices and “if either of these two factors entail
downward risks to price stability, we will not hesitate to act,” he said.
(Source: Bloomberg)
China: Exports in January was eclipsed by an even bigger
tumble in imports, leaving a record trade surplus for the world’s biggest
trading nation. Overseas shipments declined 11.2% YoY in January in U.S.
dollar, the customs administration said, compared with a 1.4% YoY drop in
December. Imports extended a stretch of declines to 15 months, tumbling
18.8% YoY, leaving a record trade surplus of USD 63.3b. The slide in
exports suggests the yuan’s depreciation since August has yet to result
in a sustained boost to the competitiveness of China’s factories.
(Source: Bloomberg)
Singapore: New home sales posted their worst start to the
year since 2009, as tighter mortgage curbs cooled demand in Asia’s
second-most expensive housing market. Developers sold 322 units in
January, down 16% QoQ from the 384 units in December, according to data
released by the Urban Redevelopment Authority. While annual sales rose
just under 2% to 7,440 units in 2015, it’s still half the clip recorded
in 2013. Singapore home prices dropped for a ninth quarter, posting the
longest losing streak in 17 years, as tighter mortgage curbs cooled
demand. (Source: Bloomberg)
Thailand: Economy grew more than estimated in 4Q 2015 as
the military government’s series of stimulus measures started to bear
fruit, countering a slowdown in exports. GDP expanded 2.8% YoY in the
three months through December, the National Economic and Social
Development Board said. (Source: Bloomberg)
|
|
|
|
|
|
|
Other News:
Water: New water tariffs expected from Air Selangor. The
management of Pengurusan Air Selangor Sdn Bhd (Air Selangor) will submit
its three-year business plan, which is expected to include water tariffs
in Selangor, Kuala Lumpur and Putrajaya, to the National Water Services
Commission (Span) next month. The business plan takes into consideration
the operational costs as well as water management capital costs in the
three areas. (Source: The Edge Financial Daily)
Mah Sing: To repurchase bonds for MYR337.1m. Mah Sing
Group is repurchasing MYR315m nominal value of its redeemable convertible
secured bonds (CBs) at a purchase consideration of MYR337.1m. The
property developer had on June 10, 2011 issued MYR325m nominal value of
CBs and on June 25, 2015 it announced the conversion of MYR10m nominal
value of the CBs to 8.77 million 50 sen shares at MYR1.14 conversion
price. The CBs are currently in-the-money given the conversion price of
the CBs of RM1.14. The CBs repurchase allowed the company to avoid the
issuance of approximately 276.3 million Mah Sing shares representing
approximately 11.5% of the existing issued and paid-up share capital of
Mah Sing as at Feb 12, 2016. (Source: The Sun Daily)
TSR Capital: Bags MYR240m condo job. TSR Capital has
bagged a MYR240m contract from Putrajaya Homes Sdn Bhd to build two
blocks of 19-storey and 18-storey condominiums and two blocks of
multilevel car park in Putrajaya. The project involves the construction
of common facilities, drainage and retention pond, piling works, associated
infrastructure and landscape works. The project is for a duration of 36
months and is expected to be completed by February 2019. (Source: The
Edge Financial Daily)
Farm Best: Proposed asset disposals will pare down Farms
Best’s debt. Farm Best proposed asset sales to CAB Cakaran Corp would
help to pare down part of its MYR250m debt, plus save it from an annual
interest expense of MYR20m. If the sales of the certain assets were to
materialise, the poultry farmer’s financials will improve and part of the
MYR242m proceeds could be used to reduce its bank borrowings. (Source:
The Edge Financial Daily)
|
|
|
|
|
No comments:
Post a Comment
Note: Only a member of this blog may post a comment.